Eighty
Clarkson

ConfidentialThe Gambino Group at Compass15 Central Park West Comp MethodologyBear / Base / Bull by Unit Type · Hudson River Exposure Premium · 3 / 5 / 7 / 10 Yr

Location

Hudson River Waterfront · West Village · Manhattan

Architecture

COOKFOX Architects · Thierry W Despont Interiors · Zeckendorf / Atlas Capital

Building

West Tower ~490 ft · South Tower ~420 ft · 112 Total Residences · LEED Gold Targeted

Units Analyzed

All listed residences

Portfolio Ask

—

Combined acquisition cost

Portfolio NOI / yr

—

5% vacancy, all units

Avg Cap Rate

—

NOI ÷ purchase price

Avg Price / SF

—

Interior SF only